Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$496,000

NAL Estimated Property Value

2117 Hurley Ave, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,780 Sq Ft
price_per_sqft$205.06 / sqft
Year BuiltBuilt in 1925

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Range, Microwave
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesOther
Lot Size6,996 sqft

Building Information

Year Built1925
Stories1
Garage Spaces2

Land Information

APN13520---22---19---20
Lot Number19-20
SubdivisionFairmount Addition
Land UseResidential
Legal DescriptionFAIRMOUNT ADDITION BLOCK 22 LOT 19 & 20
Census Tract104100
Assessed Land Value$154,000
Assessed Improvement Value$115,234
Assessment Year2025

About this property

Beautiful Craftsman Home nestled in the Historic Fairmount District of Fort Worth, just minutes from Magnolia & the Medical District! Built in 1925, this home boasts many updates all while retaining the original charm of the home. Offering original wood trim, coffered ceilings, doors and many more original features! Looking for an in-law suite, income producing property or man cave? Look no further as the detached apartment is framed out with a living area, bedroom, bathroom and kitchen, and also includes additional storage below! Main home updates include a newer electric panel, wiring, plumbing, and an updated HVAC system. There is a one year old roof on the home as well as the garage apartment in back.

Investor Tools

Property Icon
$496,000
Estimated Property Value
$361,323Estimated Mortgage Balance
$134,677Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,019/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,744
$269,234
2025
$154,000
$115,234
$269,234
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,744
$269,234

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Abl Rpc Residential Credit Acquisition L
Commercial
$364,500
No
First
Nov 21, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$361,323
$134,677
27%
73%
$2,186/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,186/mo
$-259/mo
4.7%

City: Fort Worth

2117 Hurley Ave | Property Details | No Agent List