$1,064,000
NAL Estimated Property Value2118 Brackenridge ST 1, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dryer, Dishwasher, Energy Star Qualified Appliances, Gas Cooktop, Disposal, Microwave, Refrigerator, Stainless Steel Appliances, Wine Refrigerator, Washer
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesNone, Barbecue
Lot Size2,396 sqft
Building Information
Year Built2013
Stories3
Roof Type112
Garage Spaces2
Land Information
APN0303001502
Lot Number1
SubdivisionSouth River Cityhomes Condominiums
Land UseTownhomes
Legal DescriptionUNT 1 SOUTH RIVER CITYHOMES CONDOMINIUMS PLUS 19.422 % INT IN COM AREA
Census Tract001401
Assessed Land Value$143,649
Assessed Improvement Value$471,365
Assessment Year2025
About this property
This is the perfect home for selective buyers looking for style and quality. Homes with this level of quality and exceptional location do not come to market often. Jump right into the coveted 78704 just one block from Congress and all it has to offer, walking distance to shops, eateries, grocery, parks, coffee shops, gyms and more. This home is a true entertainers delight filled with modern comforts. Offering open floorplan, custom finishes, smart home features, spacious rooms, no carpet, fresh paint.Restrictions: Yes
Investor Tools
$1,064,000
Estimated Property Value
$914,801Estimated Mortgage Balance
$149,199Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,384 /month
Positive
Cash Flow Estimate:
$2,128 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
$399/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$615,014
2025
$143,649
$471,365
$615,014
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$615,014
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$934,055
No
First
Mar 7, 2025
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$914,801
$149,199
14%
86%
$5,601/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$6,000/mo
$-3,530/mo
2.8%
