$866,000
NAL Estimated Property Value2118 Brackenridge St Apt 5, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Tankless Water Heater, Wine Refrigerator
FlooringConcrete, Wood
Exterior
Exterior FeaturesNone
Lot Size1,716 sqft
Building Information
Year Built2013
Stories2
Roof Type112
Garage Spaces2
Land Information
APN03030015060000
Lot Number5
SubdivisionSouth River Cityhomes Condominiums
Land UseResidential
Legal DescriptionUNT 5 SOUTH RIVER CITYHOMES CONDOMINIUMS PLUS 13.911 % INT IN COM AREA
Census Tract001401
Assessed Land Value$102,889
Assessed Improvement Value$359,737
Assessment Year2025
About this property
Fabulous new construction listing in the heart of SOCO built by award winning Gossett Jones Homes. Marble kitchen backsplash, stained concrete and wood floors. Bosch appliances. Lock and go!FEMA - Unknown
Investor Tools
$866,000
Estimated Property Value
$0Estimated Mortgage Balance
$866,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,196 /month
Positive
Cash Flow Estimate:
$1,732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,151/month
$206/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,482
$462,626
2025
$102,889
$359,737
$462,626
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,482
$462,626
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,502,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$206/mo
+$2,264/mo
3.4%
