$404,000
NAL Estimated Property Value2118 Cactus Bloom Lane, Katy, TX, 77494
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Microwave, Gas Range, Oven, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size6,800 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2965-06-002-0010-914
Lot Number1
SubdivisionFalcon Ranch Sec 6
Land UseResidential
Legal DescriptionFALCON RANCH SEC 6, BLOCK 2, LOT 1
Census Tract673107
Assessed Land Value$45,045
Assessed Improvement Value$340,410
Assessment Year2025
About this property
Check out the virtual tour! Charming 2story home on corner culd-de-sac lot in highly desired Falcon Ranch. Spacious kitchen with pearl granite countertop, gas range, tile floors. Master suite on the 1st floor. Large gameroom upstairs with 3bedrooms and bonus room/Texas basememt, great for exercise room. Excellent curb appeal, large backyard...this home is conveniently located near the Grand Parkway, grocery stores, restaurants, banks and zoned to outstanding Katy schools (Rylander Elem, Cinco Jr. and Cinco Ranch High) . Home has NEVER flooded.
Investor Tools
$404,000
Estimated Property Value
$235,840Estimated Mortgage Balance
$168,160Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
$560/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,667
$371,709
2025
$45,045
$340,410
$385,455
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,667
$371,709
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Towne Mortgage Co
Conventional
$266,000
No
First
Jul 7, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,840
$168,160
41%
58%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,155/mo
+$1,185/mo
9.9%
