$2,190
2118 Katalonia Ln, Fresno, TX, 77545
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,626 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN5683-01-001-0220-907
Lot Number22
SubdivisionOlympia Falls Sec 1
Land UseResidential
Legal DescriptionOLYMPIA FALLS SEC 1, BLOCK 1, LOT 22
Census Tract670902
Assessed Land Value$85,800
Assessed Improvement Value$215,100
Assessment Year2025
About this property
This home presents a rare opportunity, having been built in 2023 and barely lived in, with just one previous tenant. It's the perfect cozy abode for a family with children who will delight in the nearby park, playground, and walking trails. Located within the highly acclaimed Fort Bend ISD and in proximity to Missouri City's shopping centers, convenience is at your doorstep. Tenants will appreciate the high-end upgrades, including stainless steel, energy-efficient Energy Star appliances.
Investor Tools
$281,102Estimated Mortgage Balance
$21,503Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,805 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,716
$300,900
2025
$85,800
$215,100
$300,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,716
$300,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kbhs Home Loans Llc
Fha
$294,561
Yes
First
Jul 5, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,102
$19,898
6%
93%
$1,537/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,287/mo
+$133/mo
9.7%
