Last 24 Hours
$110,000
2118 Nw 21st Street, Fort Worth, TX, 76164
On Market
Just Added
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size6,970 sqft
Land Information
APN35270-7-19
Lot Number19
SubdivisionRosen Heights
Land UseResidential
Legal DescriptionROSEN HEIGHTS SECOND FILING BLOCK 7 LOT 19
Census Tract100402
Assessed Land Value$24,395
Assessment Year2025
About this property
Beautifully situated lot in the established Rosen Heights community. Conveniently located near major highways, shopping, dining, schools, and Fort Worth’s historic Stockyards. Great opportunity for a new construction or investment property in a growing area.
Investor Tools
$0Estimated Mortgage Balance
$373,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,238 /month
Positive
Cash Flow Estimate:
$746 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$534
$24,395
2025
$24,395
N/A
$24,395
No
Tax History
Year
Tax Paid
Assessed Value
2025
$534
$24,395
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$373,000
100%
0%
$0/mo
12.4%