Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$256,433

NAL Estimated Property Value

2118 Oakwood Forest Drive, Bryan, TX, 77803

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,673 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$108.79 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal
FlooringLaminate

Exterior

Lot Size3,589 sqft

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces1

Land Information

APN558000-0101-0760
Lot Number76
SubdivisionSaladiner Ph 1
Land UseResidential
Legal DescriptionSALADINER PH 1, BLOCK 1, LOT 76
Census Tract000301
Assessed Land Value$49,000
Assessed Improvement Value$216,613
Assessment Year2025

About this property

The Reveille plan - 2 story home with 1701 sq. ft, 3 bedrooms and 2.5 baths. The laundry room is conveniently located upstairs with all bedrooms. Features wood-style flooring, raised panel interior doors, 2-inch blinds, 2-car garages, fully fenced back yards with automated sprinkler systems and MORE!

Investor Tools

Property Icon
$256,433
Estimated Property Value
$204,882Estimated Mortgage Balance
$51,551Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,539 /month
Positive
Cash Flow Estimate:
$513 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,694
$256,433
2025
$49,000
$216,613
$265,613
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,694
$256,433

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$223,100
No
First
Feb 18, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,882
$51,551
20%
80%
$1,338/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,338/mo
+$117/mo
6.8%

City: Bryan