$160,000
NAL Estimated Property Value21184 Idlewild Rd, New Caney, TX, 77357
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size8,712 sqft
Building Information
Year Built2024
Land Information
APN0976050000033
Lot Number33
SubdivisionIdle Glen U/R
Land UseResidential
Legal DescriptionLT 33 BLK 6 IDLE GLEN U/R
Census Tract251501
Assessed Land Value$13,065
Assessed Improvement Value$30,536
Assessment Year2025
About this property
Priced to Move – Selling As-Is at Land Value!Existing structure on site – condition unknown, Generous lot in a growing market Tear down or full rehab opportunity Located just minutes from 59 and Grand Parkway
Investor Tools
$160,000
Estimated Property Value
$0Estimated Mortgage Balance
$160,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$71
$43,601
2025
$13,065
$30,536
$43,601
Yes (2004)
Tax History
Year
Tax Paid
Assessed Value
2024
$71
$43,601
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$160,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
9.8%
