$1,000
2119 Davis St, Houston, TX, 77026
On Market
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee Owner
Highlights
Interior
Exterior
Lot Size4,299 sqft
Building Information
Year Built1935
Stories1
Garage Spaces2
Land Information
APN0331770000012
SubdivisionParker Smith
Land UseResidential
Legal DescriptionTR 12 BLK 17 PARKER SMITH
Census Tract210800
Assessed Land Value$88,236
Assessed Improvement Value$78,990
Assessment Year2025
Investor Tools
$222,686Estimated Mortgage Balance
$38,314Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,552
$167,226
2025
$88,236
$78,990
$167,226
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,552
$167,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Timberline Llc
Unknown
$232,500
No
First
Feb 29, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,686
$38,314
14%
85%
$1,394/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,394/mo
$-87/mo
6.0%
