$340,000
NAL Estimated Property Value2119 Naomi St # A, Houston, TX, 77054
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Cooktop
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,612 sqft
Building Information
Year Built2018
Garage Spaces1
Land Information
APN1390980010017
Lot Number17
Land UseResidential
Legal DescriptionLT 17 BLK 1 KNIGHTSBRIDGE MEWS
Census Tract314005
Assessed Land Value$87,048
Assessed Improvement Value$252,545
Assessment Year2025
About this property
Lovely energy efficient patio home near the Houston medical center. Great location close to 610, Reliant Stadium and downtown. The community is gated and quiet. The house is close to shopping and restaurants and a quick ride to the Galleria and Rice Village. The primary bedroom is upstairs with a really nice bathroom and large walk-in closet. Two bedrooms and one bathroom on the first floor. Tons of natural light.
Investor Tools
$340,000
Estimated Property Value
$245,247Estimated Mortgage Balance
$94,753Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$520/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,538
$339,593
2025
$87,048
$252,545
$339,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,538
$339,593
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
North American Savings Bank Fsb
Conventional
$278,910
No
First
Mar 6, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,247
$94,753
27%
72%
$1,673/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$1,673/mo
+$527/mo
7.8%
