NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$448,000

NAL Estimated Property Value

2119 Willowlake Dr, Houston, TX, 77077

Off Market

4 Beds

2 Bath

2,449 Sq Ft

Single Family Residence

$149.04 / sqft

Built in 1984

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Oven, Electric Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size8,050 sqft

Building Information

Year Built1984

Stories1

Garage Spaces2

Land Information

APN1118890000005

Lot Number5

SubdivisionShadowbriar

Land UseResidential

Legal DescriptionLT 5 BLK 2 SHADOWBRIAR SEC 1

Census Tract451301

Assessed Land Value$79,250

Assessed Improvement Value$316,296

Assessment Year2025

About this property

Your home with convenience and style awaits you on a quiet neighborhood street. Freshly updated spaces with trendy and timeless designs will impress you and your guests for years to come. This home has lots of natural light with an open floor plan. Subway tile, open shelving and a butcher block kitchen island are details you will enjoy. Not to mention an adorable center atrium enclosed from the weather with so much potential as an escape or play area. The primary bedroom and en-suite is spa like with upgraded quartz counter-tops, pendant lighting and a shower to envy. From plumbing fixtures to designer tile work then a stand alone soaking tub, this is truly a spa experience waiting for you to enjoy daily. This home has NEVER FLOODED!!

Investor Tools

$448,000

Estimated Property Value

$317,726Estimated Mortgage Balance

$130,274Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,688 /month

Positive

Cash Flow Estimate:

$896 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$682/month

$640/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,947

$395,546

2025

$79,250

$316,296

$395,546

Tax History

Year

Tax Paid

Assessed Value

2024

$5,947

$395,546

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Home Point Financial Corporation

Conventional

$354,050

First

Jan 22, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$317,726

$132,274

29%

71%

$2,123/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$2,763/mo

$-533/mo

6.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area