$184,000
NAL Estimated Property Value212 Appaloosa Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size7,275 sqft
Building Information
Year Built1992
Garage Spaces2
Land Information
APN1-73-70-0250
Lot Number22
SubdivisionWestern Hills Estates Revised Sec 5
Land UseResidential
Legal DescriptionWESTERN HILLS ESTATES REVISED SEC 5, BLOCK 17, LOT 22, ACRES .1672
Census Tract010603
Assessed Land Value$20,000
Assessed Improvement Value$144,250
Assessment Year2025
Investor Tools
$184,000
Estimated Property Value
$105,536Estimated Mortgage Balance
$78,464Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,403
$164,250
2025
$20,000
$144,250
$164,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,403
$164,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Va
$119,523
Yes
First
May 18, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,536
$78,464
42%
57%
$717/mo
