$355,000
NAL Estimated Property Value212 Arrowhead Dr, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Private Yard
Building Information
Year Built2007
Garage Spaces2
Land Information
APN126.4924.09040
Lot Number4
Land UseResidential
Legal DescriptionLOT 4 BLK 9 MTN VALLEY HEIGHTS PH 1
Census Tract130214
Assessed Land Value$30,000
Assessed Improvement Value$278,853
Assessment Year2025
About this property
Wonderful 3 BD 2 BA home in very good condition, in a desirable Burleson neighborhood! This home features a large living area with a wood burning fireplace, currently with an electric insert. Much of the home has luxury vinyl plank flooring! The huge kitchen has stainless appliances and extra space for a movable island. There are seperate formal dining and breakfast room areas! You will love the private backyard with a pergola, a covered back porch, a privacy fence, and small storage building! This one sparkles! You will love it!
Investor Tools
$355,000
Estimated Property Value
$75,659Estimated Mortgage Balance
$279,341Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$770/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,459
$308,853
2025
$30,000
$278,853
$308,853
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,459
$308,853
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$114,021
No
First
Dec 23, 2011
Jan 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,659
$279,341
78%
21%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
6.8%
