$842,040
NAL Estimated Property Value212 Belvidere Dr, Olmos Park, TX, 78212
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator, Range, Cooktop, Disposal
FlooringCarpet, Wood
Exterior
Lot Size8,580 sqft
Building Information
Year Built1925
Stories2
Roof Type109
Garage Spaces1
Land Information
APN05700-002-0050
Lot Number5
SubdivisionOlmos Park Area 1
Land UseResidential
Legal DescriptionCB 5700 BLK 2 LOT 5
Census Tract190800
Assessed Land Value$406,180
Assessed Improvement Value$435,860
Assessment Year2025
About this property
Step inside this charming two-story home in Olmos Park. This home features wood floors, a beautiful kitchen w/ cabinet front fridge, and wonderful entertaining spaces. The updated open layout of the living and dining area makes hosting gatherings a breeze. Outside, the backyard features a sparkling pool, covered patio, and outdoor kitchen, perfect for relaxing on summer days or entertaining guests. This home truly offers the best of both indoor and outdoor living spaces, making it ideal for those who love to entertain or simply relax in style.
Investor Tools
$842,040
Estimated Property Value
$757,099Estimated Mortgage Balance
$84,941Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,340 /month
Positive
Cash Flow Estimate:
$1,780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,671/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,838
$842,040
2025
$406,180
$435,860
$842,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,838
$842,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$769,500
Yes
First
Jun 2, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$757,099
$84,941
10%
90%
$4,614/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$4,614/mo
$-2,983/mo
2.3%
