Last 24 Hours
$450,000
212 E 11th St, Mission, TX, 78572
On Market
— Beds
— Bath
2,864 Sq Ft
$157.12 / sqft
Built in 1973Highlights
Interior
Bedrooms —
Bathrooms —AppliancesElectric Cooktop, Tankless Water Heater
FlooringLaminate
Exterior
Exterior FeaturesOther
Lot Size7,501 sqft
Building Information
Year Built1985
Stories1
Roof Type112
Garage Spaces2
Land Information
APNM5200-00-172-0012-00
Lot Number11
SubdivisionMission Original Townsite
Land UseCommercial
Legal DescriptionMISSION ORIGINAL TOWNSITE W 1/2 - LOTS 11 & 12 BLK 172
Census Tract020306
Assessed Land Value$75,000
Assessed Improvement Value$71,157
Assessment Year2025
About this property
Five-unit multifamily investment property consisting of four 1-bedroom/1-bath units and one 2-bedroom/2-bath unit. Three 1/1 units are currently rented at $700/month, one 1/1 unit at $800/month, and the 2/2 unit at $900/month, for total current gross rents of $3,800/month. Property has been remodeled inside and out.
Investor Tools
$0Estimated Mortgage Balance
$146,157Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,979
$146,157
2025
$75,000
$71,157
$146,157
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,979
$146,157
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$146,157
100%
0%
$0/mo
12.4%