$524,674
NAL Estimated Property Value212 Millard St, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-15-3330-012K-0008
Lot Number8
Land UseResidential
Legal DescriptionS11116 - MORNINGSTAR PH 1 SEC 2, BLOCK K, LOT 8
Census Tract020120
Assessed Land Value$85,000
Assessed Improvement Value$439,674
Assessment Year2025
About this property
The Piedmont "C" open floorplan features vaulted, high ceilings in this gorgeous one story. 3 bedrooms, 2.5 baths home. Large Dining room plus spacious study with french doors. Bedrooms have Jack and Jill bathrooms. Plus beautiful family room with fireplace. The Private master suite comes with two oversized walk in closets and the laundry room is right off the master closet. Also featuring an extra large covered patio on a oversized lot with no back neighbors, 100% brick and stone and 3 car garage!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$524,674
Estimated Property Value
$227,483Estimated Mortgage Balance
$297,603Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,148 /month
Positive
Cash Flow Estimate:
$1,049 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,241/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,267
$524,674
2025
$85,000
$439,674
$524,674
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,267
$524,674
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$245,000
No
First
Jun 16, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,483
$297,191
56%
43%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,469/mo
+$619/mo
4.8%
