$322,000
NAL Estimated Property Value212 N Willow St, Mansfield, TX, 76063
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size9,187 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN18340-41-7R
Lot Number7R
SubdivisionHillcrest Addition - Mansfield
Land UseResidential
Legal DescriptionHILLCREST ADDITION - MANSFIELD BLOCK 41 LOT 7R
Census Tract111308
Assessed Land Value$42,180
Assessed Improvement Value$279,399
Assessment Year2025
About this property
Comfort. Space. Location. Perfect combination for a beautiful, convenient life. Storage building with electricity. Gated RV parking. Covered parking. Large covered patio outside the sunroom. 3 bed, 2 bath with an enclosed garage area converted into a nice, private living area.
Investor Tools
$322,000
Estimated Property Value
$0Estimated Mortgage Balance
$322,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,313
$321,579
2025
$42,180
$279,399
$321,579
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,313
$321,579
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$322,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
N/A
+$2,420/mo
9.0%
