$254,000
NAL Estimated Property Value2120 Cambridge Dr, Irving, TX, 75061
$259,183 ARV
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
Exterior
Lot Size9,577 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Land Information
APN32425500040080000
SubdivisionRevere Place
Land UseResidential
Legal DescriptionREVERE PLACE 1 BLK 4 LT 8 INT201800285290 DD10222018 CO-DC 4255000400800 2CI42550004
Census Tract015202
Assessment Year2025
About this property
Open House is Canceled. This charming property is just waiting for you to purchase and make it your own. Perfect for first-time home buyers, it offers comfort, convenience, and an unbeatable central location. Situated in the heart of Irving, you’ll enjoy easy access to multiple grocery stores, shopping centers, restaurants, and everyday essentials. Commuting is a breeze, and everything you need is only minutes away. Don’t miss the chance to own a wonderful home in a prime location your future starts right here!
Investor Tools
$254,000
Estimated Property Value
$0Estimated Mortgage Balance
$254,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$259,182
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,344
$249,950
2025
N/A
N/A
$249,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,344
$249,950
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$254,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
7.4%
