$146,000
NAL Estimated Property Value2120 Circle Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,193 sqft
Building Information
Year Built1964
Garage Spaces1
Land Information
APN1-69-81-0000
Lot Number15
SubdivisionTerrace Estates
Land UseResidential
Legal DescriptionTERRACE ESTATES, BLOCK 1, LOT 15, ACRES .2337
Census Tract010702
Assessed Land Value$12,500
Assessed Improvement Value$130,060
Assessment Year2025
About this property
Come check out this lovely home!! Fresh interior and exterior paint, crown molding, spacious backyard, & stainless steal appliances.
Investor Tools
$146,000
Estimated Property Value
$84,330Estimated Mortgage Balance
$61,828Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,051
$142,560
2025
$12,500
$130,060
$142,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,051
$142,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Conventional
$92,000
No
First
Nov 22, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,330
$65,670
43%
58%
$552/mo
