$147,388
NAL Estimated Property Value2120 El Paseo St Apt 1207, Houston, TX, 77054
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
Building Information
Year Built1981
Stories1
Land Information
APN1150040120007
SubdivisionOne Montreal Condo Ph B
Land UseResidential
Legal DescriptionUNIT 1207 BLDG L .00438 INT COMMON LAND & ELE ONE MONTREAL CONDO PH B
Census Tract314005
Assessed Land Value$28,004
Assessed Improvement Value$119,384
Assessment Year2025
About this property
Well kept condo on the the 1st floor. This 2 Bedroom/2 Bathroom offers a split floor plan, private balcony, and 2 extra closets for storage. Conveniently located near NRG, Medical Center, The VA, University of Houston, Texas Southern University and Downtown Houston. Washer, Dryer and Refrigerator included. If you're looking for a home you can customize/update on your own, then this is the Condo for you!
Investor Tools
$147,388
Estimated Property Value
$97,652Estimated Mortgage Balance
$49,736Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$884 /month
Positive
Cash Flow Estimate:
$295 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
$398/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,825
$147,388
2025
$28,004
$119,384
$147,388
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,825
$147,388
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$109,250
No
First
Nov 13, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,652
$49,736
33%
66%
$656/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,054/mo
+$616/mo
13.6%
