$126,848
NAL Estimated Property Value2120 El Paseo St Apt 1402, Houston, TX, 77054
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate
Exterior
Exterior FeaturesBalcony, Courtyard
Building Information
Year Built1981
Stories1
Land Information
APN1150040140002
SubdivisionOne Montreal Condo Ph B
Land UseResidential
Legal DescriptionUNIT 1402 BLDG N .00399 INT COMMON LAND & ELE ONE MONTREAL CONDO PH B
Census Tract314005
Assessed Land Value$24,101
Assessed Improvement Value$102,747
Assessment Year2025
About this property
LOVELY UPPER UNIT WITH MANY UPDATES!!! 2 BEDROOM, 1 BATH W/LAMINATE FLOORS, GRANITE COUNTERTOPS, TILE IN KITCHEN/BATH. GALLEY KITCHEN W/STAINLESS APPLIANCES, SLIDING DOOR TO BALCONY W/STORAGE CLOSET, SPACIOUS PRIMARY BEDROOM W/WALK-IN CLOSET & HOLLYWOOD BATH THAT OPENS TO PRIMARY BEDROOM & HALLWAY. BASIC CABLE/WATER PROVIDED, 2 POOLS, CLUBHOUSE/TENNIS COURTS ON PROPERTY. ONE ASSIGNED/COVERED PARKING SPACE #281. JUST A SHORT WALK TO THE UT SHUTTLE, UT DENTAL SCHOOL, AND THE METRO BUS #60 TO BAYLOR AND THE TMC!!!
Investor Tools
$126,848
Estimated Property Value
$0Estimated Mortgage Balance
$126,848Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$174/month
$436/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,450
$126,848
2025
$24,101
$102,747
$126,848
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,450
$126,848
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$126,848
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$436/mo
+$1,234/mo
15.8%
