$87,000
NAL Estimated Property Value2120 El Paseo St Apt 2301, Houston, TX, 77054
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
FlooringLaminate
Building Information
Year Built1982
Stories1
Land Information
APN1150040230001
SubdivisionOne Montreal Condo Ph C
Land UseResidential
Legal DescriptionTH 2301 BLDG X .00271 INT COMMON LAND & ELE ONE MONTREAL CONDO PH C
Census Tract314005
Assessed Land Value$14,921
Assessed Improvement Value$63,613
Assessment Year2025
About this property
COZY 1 BEDROOM CORNER UNIT WITH LOVELY LAMINATE FLOORS. BASIC CABLE, WATER PROVIDED, AND STACKABLE WASHER/DRYER. ON-SITE MANAGEMENT MONDAY - FRIDAY, MANNED GATES NIGHTLY FROM 9PM TO 5AM. JUST A SHORT WALK TO THE UT SHUTTLE, UT DENTAL SCHOOL, OR THE METRO BUS #60 TO BAYLOR.
Investor Tools
$87,000
Estimated Property Value
$0Estimated Mortgage Balance
$87,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$522 /month
Positive
Cash Flow Estimate:
$174 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,049
$78,534
2025
$14,921
$63,613
$78,534
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,049
$78,534
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$87,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
N/A
+$1,400/mo
19.3%
