$88,990
2120 El Paseo St Apt 3104, Houston, TX, 77054
Pending
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1982
Stories1
Land Information
APN1150040310004
SubdivisionOne Montreal Condo Ph C
Land UseResidential
Legal DescriptionTH 3104 BLG FF .00322 INT COMMON LAND & ELE ONE MONTREAL CONDO PH C
Census Tract314005
Assessed Land Value$22,639
Assessed Improvement Value$85,711
Assessment Year2025
About this property
Looking for a beautifully updated 1 bedroom/1 bath condo that is SUPER CONVENIENT to Texas Medical Center, NRG, and University of Houston? You found it! This sunny, spacious condo features beautiful laminate floors, GRANITE counters in both kitchen and bath, stainless steel appliances, and a fireplace! Relax on the covered balcony patio with a view of the grassy courtyard area. Washer & dryer and refrigerator included! Covered parking available to protect your vehicle! Schedule your showing today!
Investor Tools
$0Estimated Mortgage Balance
$108,350Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$650 /month
Positive
Cash Flow Estimate:
$217 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,469
$108,350
2025
$22,639
$85,711
$108,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,469
$108,350
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$108,350
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$425/mo
+$975/mo
15.5%
