$259,000
2120 Kipling St Apt 206, Houston, TX, 77098
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher, Washer/Dryer
FlooringLaminate
Exterior
Exterior FeaturesBalcony/Terrace
Building Information
Year Built2006
Land Information
APN1351020020006
Land UseResidential
Legal DescriptionUNIT 206 LEVEL 2 .0255 INT COMMON LAND & ELE 2120 KIPLING CONDO AMEND
Census Tract411002
Assessed Land Value$52,287
Assessed Improvement Value$222,907
Assessment Year2025
About this property
Located in the heart of Upper Kirby, this charming 1 bed, 1 bath condo boasts a spacious balcony with access from both the living room and bedroom. Featuring stunning hardwood floors in the living areas, granite countertops, crown moldings, and high ceilings. Just steps away from premier shopping, vibrant nightlife, and even a Tesla charging station. Enjoy the convenience of being minutes from Mid-Town, Montrose, Downtown, and the Medical Center. Don't miss out on this incredible property in a prime location!
Investor Tools
$179,241Estimated Mortgage Balance
$98,439Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
$571/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,791
$275,194
2025
$52,287
$222,907
$275,194
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,791
$275,194
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$196,281
No
First
Oct 5, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,241
$97,759
35%
65%
$1,177/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,748/mo
$-108/mo
7.1%
