$283,150
NAL Estimated Property Value2120 Madison Ct S, Belton, TX, 76513
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Disposal, Microwave, Oven
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,821 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN418494
Lot Number5
SubdivisionLiberty Valley Phase Ii
Land UseResidential
Legal DescriptionLIBERTY VALLEY PHASE II, BLOCK 009, LOT 0005
Census Tract021502
Assessed Land Value$40,000
Assessed Improvement Value$243,150
Assessment Year2025
About this property
$10,000 in Seller Concession, Paid off Solar Panels at closing and a New Roof! Super cute home in south Belton is ready for a new owner. All bedrooms are located upstairs, leaving an open floor plan downstairs. Great for entertaining. House sits on cul-de-sac lot. Garage has epoxy coating on floor. No neighborhood HOA. Be close to the Expo Center and have easy access to I35, US 14, and Loop 121. This house is a must-see.
Investor Tools
$283,150
Estimated Property Value
$277,310Estimated Mortgage Balance
$5,840Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$649/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,371
$283,150
2025
$40,000
$243,150
$283,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,371
$283,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mutual Of Omaha Mortgage Inc
Va
$285,360
Yes
First
Oct 25, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,310
$5,840
2%
98%
$1,711/mo
