$337,171
NAL Estimated Property Value2120 Modoc Dr, Harker Heights, TX, 76548
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size10,459 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN348964
Lot Number4
SubdivisionSkipcha Mountain Estates Phase Thirteen
Land UseResidential
Legal DescriptionSKIPCHA MOUNTAIN ESTATES PHASE THIRTEEN, BLOCK 001, LOT 0004
Census Tract021905
Assessed Land Value$52,000
Assessed Improvement Value$285,171
Assessment Year2025
About this property
Spacious two-story, four bedroom, two and half baths, two car garage with downstairs Master Bedroom and other bedrooms upstairs is in market. House that has quick access to Schools, Parks and other major business of Harker Heights Areas. This house has extra parking spaces that extends to side yard of house. Covered Patio let you enjoy watching sunset.
Investor Tools
$337,171
Estimated Property Value
$231,547Estimated Mortgage Balance
$106,077Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,023 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$337,171
2025
$52,000
$285,171
$337,171
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$337,171
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$256,500
Yes
First
Mar 5, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,547
$105,624
31%
69%
$1,538/mo
