Last 24 Hours
$508,376
NAL Estimated Property Value2120 Portofino Dr, Rockwall, TX, 75032
Off Market
3 Beds
2 Bath
1,444 Sq Ft
$370.5 / sqft
Built in 2007Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesSome Gas Appliances, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Plumbed For Gas, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Engineered Hardwood
Exterior
Private PoolExterior FeaturesBalcony
Lot Size2,875 sqft
Building Information
Year Built2007
Stories1
Garage Spaces2
Land Information
APN5215-0010-2120-00-0R
SubdivisionWatersedge At Lake Ray Hubbard Condomini
Land UseResidential
Legal DescriptionWATERSEDGE AT LAKE RAY HUBBARD CONDOMINIUMS (FKA VILLAS DE PORTOFINO CONDOMINIUMS), U #2120, BLD #10, .0661 AC, 1.0159%
Census Tract040510
Assessed Land Value$235,600
Assessed Improvement Value$272,776
Assessment Year2025
About this property
Waterfront property, Wonderful views, and a gated community within walking distance of the Harbor, activities, fun, and great food. Open floor plan with three bedrooms and plenty of space to cook in the kitchen. The condo has two assigned parking garages and parking all through the area. Close to highways, schools, and shopping to meet everyone's needs—a place to call home with safety.HOA pays water, sewer, and trash for Building. Electricity is the responsibility of the owner.
Investor Tools
$508,376
Estimated Property Value
$0Estimated Mortgage Balance
$508,376Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,210 /month
Positive
Cash Flow Estimate:
$1,070 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$816/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,249
$508,376
2025
$235,600
$272,776
$508,376
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,249
$508,376
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$508,376
100%
0%
$0/mo
12.4%