Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$568,974

NAL Estimated Property Value

2120 Roy St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,525 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$188.08 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size2,400 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN1416710010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 PATIO HOMES AT LARKIN
Census Tract510901
Assessed Land Value$168,000
Assessed Improvement Value$400,974
Assessment Year2025

About this property

Built by Sandcastle Homes! Freestanding, 2 story home in Cottage Grove. The Coronado plan includes large dining, living, and kitchen area with a breakfast area. Two secondary bedrooms with an adjoining jack-and-jill bathroom. All bedrooms have over-sized walk-in closets & are located upstairs with the game room. Quartz countertops, Bosch stainless steel appliances, custom cabinetry, and wood floors on the first floor are just a few of our standard features! Private driveway. Easy commute to Downtown, the Galleria, and the Medical Center. Move-in ready June 2021.

Investor Tools

Property Icon
$568,974
Estimated Property Value
$453,358Estimated Mortgage Balance
$115,616Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,414 /month
Positive
Cash Flow Estimate:
$1,138 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$935/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,376
$568,974
2025
$168,000
$400,974
$568,974
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,376
$568,974

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$468,000
No
First
Aug 8, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$453,358
$122,642
21%
80%
$2,806/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,806/mo
$-226/mo
5.4%

City: Houston

2120 Roy St | Property Details | No Agent List