$121,000
NAL Estimated Property Value2120 Wilcrest Dr Apt 133, Houston, TX, 77042
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1980
Stories1
Land Information
APN1132290100006
SubdivisionLakecrest Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 133 BLDG A .005500 INT COMMO LAND & ELE LAKECREST CONDO PH 3
Census Tract451006
Assessed Land Value$18,368
Assessed Improvement Value$78,308
Assessment Year2025
About this property
Recently updated kitchen with new countertops, sink, and fresh paint on cabinetry. 2 bed, 2 bath condo in Houston. Uptown Shopping Center, and the Galleria. Easy access to I10 and the loop. Includes covered parking and storage space. Maintenance fee covers 24-hour concierge, water/sewer, and grounds maintenance. Enjoy community pool and common areas. Tour this home today! Fully furnished all appliances included washer and dryer
Investor Tools
$121,000
Estimated Property Value
$39,662Estimated Mortgage Balance
$81,338Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,993
$96,676
2025
$18,368
$78,308
$96,676
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,993
$96,676
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Conventional
$51,775
No
First
Jul 28, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,662
$88,338
69%
33%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$380/mo
+$820/mo
11.9%
