Last 24 Hours
$527,439
NAL Estimated Property Value21201 Packsaddle Trl, Lago Vista, TX, 78645
Off Market
— Beds
— Bath
1,975 Sq Ft
Built in 2020Highlights
Interior
Bedrooms —
Bathrooms —
Garage Available
Heating
CoolingExterior
Exterior FeaturesNone
Lot Size33,258 sqft
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APN01807803070000
Lot Number1929
SubdivisionLago Vista Estates Sec 6
Land UseResidential
Legal DescriptionLOT 1929 LAGO VISTA ESTATES SEC 6
Census Tract037300
Assessed Land Value$76,521
Assessed Improvement Value$450,918
Assessment Year2025
About this property
LARGE LOT (over 3/4 of an acre) with 190 feet of street frontage. Very close to Bar-K park, a private waterfront park for the property owners association with swimming pool, boat ramps, playgrounds and soccer and baseball field. Come take a look at this great opportunity.Restrictions: Yes
Investor Tools
$527,439
Estimated Property Value
$406,536Estimated Mortgage Balance
$121,548Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,165 /month
Positive
Cash Flow Estimate:
$1,055 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$754/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,409
$527,439
2025
$76,521
$450,918
$527,439
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,409
$527,439
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$419,000
No
First
Aug 26, 2024
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,536
$165,464
28%
77%
$2,513/mo
12.4%