Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$309,000

NAL Estimated Property Value

21206 Brookrock Cir, Katy, TX, 77449

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,726 Sq Ft
price_per_sqft$119.22 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile

Exterior

Lot Size6,591 sqft

Building Information

Year Built1997
Garage Spaces1

Land Information

APN1177930030020
Lot Number20
SubdivisionLakes Of Bridgewater
Land UseResidential
Legal DescriptionLT 20 BLK 3 LAKES OF BRIDGEWATER SEC 1
Census Tract542305
Assessed Land Value$49,357
Assessed Improvement Value$254,738
Assessment Year2025

About this property

Welcome to this charming 4-bedroom, 2.5 bath gem in Lakes of Bridgewater! Recently updated with new interior & exterior paint plus 2 new AC units. With a formal living room, formal dining, and breakfast area, this home offers versatile spaces. Enjoy granite countertops throughout the kitchen and bathrooms, while the cozy fireplace in the living room adds warmth. The kitchen seamlessly connects to the living room, inviting ample natural light. All bedrooms are upstairs, along with an oversized game-room for entertainment. The primary bedroom is spacious, accompanied by a primary bath featuring a standup shower, separate tub, and his-and-hers sinks. Gorgeous tile & granite floors grace the downstairs, while wood floors add elegance upstairs. Crown moldings adorn the home, elevating its style. The oversized yard is perfect for BBQs & outdoor gatherings. Minutes from Target, Kroger, Starbucks, parks, I-10, and Grand Parkway 99. Katy ISD schools! Schedule your showing today!

Investor Tools

Property Icon
$309,000
Estimated Property Value
$306,137Estimated Mortgage Balance
$2,863Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
$455/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,120
$304,095
2025
$49,357
$254,738
$304,095
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,120
$304,095

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kings Mortgage Services Inc
Fha
$319,103
Yes
First
Feb 8, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,137
$8,863
2%
99%
$1,914/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,369/mo
+$411/mo
10.8%

City: Katy

21206 Brookrock Cir | Property Details | No Agent List