Last 24 Hours
$185,000
NAL Estimated Property Value21206 Grand Linden Ct, Humble, TX, 77338
Off Market
3 Beds
1 Bath
1,031 Sq Ft
$174.49 / sqft
Built in 2005Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingExterior
Lot Size3,655 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1268150010047
Lot Number47
SubdivisionKenswick Meadows Amend
Land UseResidential
Legal DescriptionLT 47 BLK 1 KENSWICK MEADOWS AMEND
Census Tract240906
Assessed Land Value$38,521
Assessed Improvement Value$114,935
Assessment Year2025
About this property
This is THE PERFECT Starter Home! This One-story, 3 Bedroom, 1 Bath features a Charming Front Porch, an Open Design concept; combination Living and Dining Rooms flow into the Kitchen and also Comfortable Owner's Retreat. Hurry! This one won't last!
Investor Tools
$185,000
Estimated Property Value
$175,026Estimated Mortgage Balance
$9,974Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,024
$153,456
2025
$38,521
$114,935
$153,456
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,024
$153,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$181,550
Yes
First
May 13, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,026
$2,974
1%
95%
$1,089/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,349/mo
+$373/mo
11.2%
12.4%