$619,000
NAL Estimated Property Value21207 Cloud Lake Ct, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size15,672 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces3
Land Information
APN3531-08-003-0170-914
Lot Number17
SubdivisionGrand Lakes Phase Three Sec 8
Land UseResidential
Legal DescriptionGRAND LAKES PHASE THREE SEC 8, BLOCK 3, LOT 17
Census Tract673009
Assessed Land Value$114,400
Assessed Improvement Value$504,600
Assessment Year2025
About this property
Gorgeous home on an even more gorgeous super sized lot of over 15,000Sq.Ft. 4 BR,3.5 Bath, 3 car garage with 10' a extension on a Cul-de-sac street. Master with a sitting area with fire place, huge walk-in closets, vanity etc. Large Kitchen, open to both formal dining room and family room. Study with French doors for privacy. Game room and 3 bedrooms up. Great floor plan, a great home to call it yours! Enjoy Grand Lakes pools, tennis courts, playgrounds and walking trails
Investor Tools
$619,000
Estimated Property Value
$413,241Estimated Mortgage Balance
$205,759Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,714 /month
Positive
Cash Flow Estimate:
$1,238 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$919/month
$1,090/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,936
$619,000
2025
$114,400
$504,600
$619,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,936
$619,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$456,000
No
First
Jun 15, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,241
$205,759
33%
67%
$2,734/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$3,824/mo
$-994/mo
5.5%
