$76,000
NAL Estimated Property Value21207 High DR, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Exterior
Lot Size12,907 sqft
Land Information
APN01668812180000
Lot Number1534
SubdivisionCountry Club Estates Sec 8
Land UseResidential
Legal DescriptionLOT 1534 COUNTRY CLUB ESTATES SEC 8 & ABS 2171 SUR 265 LINDSAY L ACR .0208
Census Tract037400
Assessed Land Value$68,895
Assessment Year2025
About this property
Beautiful sprawling hilltop property with hill country and lake panoramic views. This property has been cleared of most cedar trees. Build your dream home walking distance from Lake Travis and live the lake life. Enjoy the many features of Lago Vista POA minutes from access to 9 private waterfront parks, sports courts, boat ramps, pool, playgrounds, public golf course, fishing, fitness center, bike/hike trails, marinas, pavilions and more.
Investor Tools
$76,000
Estimated Property Value
$54,335Estimated Mortgage Balance
$21,665Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$480 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$32/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$68,895
2025
$68,895
N/A
$68,895
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$68,895
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Round Top State Bank
Credit Line (Revolving) / Heloc
$56,000
No
First
Aug 13, 2024
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,335
$21,665
28%
71%
$336/mo
