$644,000
NAL Estimated Property Value21207 Kelliwood Greens Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Gas Range, Electric Oven, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size12,737 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4248-02-001-0350-914
Lot Number35
SubdivisionKelliwood Greens Sec 2
Land UseResidential
Legal DescriptionKELLIWOOD GREENS SEC 2, BLOCK 1, LOT 35
Census Tract673006
Assessed Land Value$94,900
Assessed Improvement Value$479,633
Assessment Year2025
About this property
Beautifully updated two story home in the Kelliwood Greens subdivision of Cinco Ranch. Large back yard with swimming pool! Covered patio and covered second story deck with circular staircase and with views of the green space behind the home, no back neighbors...just critters! Willow Fork Golf Club community and just minutes from LaCenterra at Cinco Ranch, Whole Foods Market, Trader Joe's, HEB and Willow Fork Park!
Investor Tools
$644,000
Estimated Property Value
$351,084Estimated Mortgage Balance
$292,916Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,864 /month
Positive
Cash Flow Estimate:
$1,288 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$935/month
$615/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,004
$574,533
2025
$94,900
$479,633
$574,533
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,004
$574,533
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$392,000
No
First
Dec 8, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,084
$294,916
45%
55%
$2,351/mo
