Last 24 Hours
$316,000
NAL Estimated Property Value2121 Benbrook Dr, Carrollton, TX, 75007
Off Market
3 Beds
1 Bath
1,411 Sq Ft
Single Family Residence
$159.39 / sqft
Built in 1973Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,996 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR54170
Lot Number11
SubdivisionRollingwood Est 3
Land UseResidential
Legal DescriptionROLLINGWOOD EST 3 BLK M LOT 11
Census Tract021615
Assessed Land Value$76,875
Assessed Improvement Value$239,125
Assessment Year2025
About this property
Homeowner is still making a few minor improvements.Updated granite in kitchen!Multiple updates in 2015 including flooring, fixtures and AC unit.Per the owner, water heater was replaced around 2013.Exterior paint and roof replaced within the past few months.Grand Stone fireplace!Great flow in this 3 bedroom, 2 bath is perfect for entertaining! Garage converted by the previous owner and can be used for 2 additional bedrooms, office space or new owners can convert back.Excellent location within minutes to the George Bush Tollway.Easy access to beautiful parks, commerce, great restaurants, shopping and entertainment.Buyer to confirm square footage taken from tax.Converted garage is not included in the GLA.
Investor Tools
$316,000
Estimated Property Value
$199,133Estimated Mortgage Balance
$116,867Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,921
$316,000
2025
$76,875
$239,125
$316,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,921
$316,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Unknown
$225,060
No
First
Jun 19, 2020
Jul 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,133
$116,867
36%
63%
$1,350/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,350/mo
+$740/mo
7.9%
12.4%