$212,952
NAL Estimated Property Value2121 Clinton Ave, Fort Worth, TX, 76164
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCeramic Tile, Wood
Exterior
Lot Size6,996 sqft
Building Information
Year Built1929
Stories1
Garage Spaces2
Land Information
APN30000-149-9
Lot Number9
SubdivisionNorth Fort Worth
Land UseResidential
Legal DescriptionNORTH FORT WORTH BLOCK 149 LOT 9
Census Tract100900
Assessed Land Value$49,000
Assessed Improvement Value$163,952
Assessment Year2025
About this property
MULTIPLE OFFERS BEST & FINAL DEADLINE is WEDNESDAY, JULY 24th at 5:00 p.m.!!!Quaint two bedroom, one bath home located within, Fort Worth City North Side Neighborhood Improvement area, next to the Historic Stockyards Redevelopment area, and just blocks away from the Famous Joe T Garcia’s. This home features original hardwood floors, new interior paint, updated lighting with a remodeled kitchen and bathroom. Two car detached garage with extra storage. Walking distance to All Saints Church, and Marine Park.
Investor Tools
$212,952
Estimated Property Value
$118,010Estimated Mortgage Balance
$94,942Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,778
$212,952
2025
$49,000
$163,952
$212,952
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,778
$212,952
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$127,635
Yes
First
Sep 16, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,010
$94,942
44%
55%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$816/mo
+$1,111/mo
10.9%
