$133,000
NAL Estimated Property Value2121 Fountain View Drive 57D, Houston, TX, 77057
$136,923 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Free-Standing Range, Dryer, Washer/Dryer Stacked, Washer, Dishwasher, Oven
FlooringLaminate
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1968
Stories1
Land Information
APN1132830000019
SubdivisionCourtyards Of Three Fountains
Land UseResidential
Legal DescriptionUNIT 37 BLDG D .003750 INT COMMON LAND & ELE COURTYARDS OF THREE FOUNTAINS
Census Tract431401
Assessed Land Value$22,985
Assessed Improvement Value$97,989
Assessment Year2025
About this property
Excellent Location for this first floor condo. Within walking distance of Rice Epicurian Market, HEB, other retail and several restaurants. Newer flooring and a nice little back fenced area make a great place to call home or purchase for investment. Take a look, because this won't last long at this price point.
Investor Tools
$133,000
Estimated Property Value
$0Estimated Mortgage Balance
$133,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$136,922
Rent-to-Value Ratio: 0.72%
Rent Estimate
$837 /month
Positive
Cash Flow Estimate:
$279 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$82/month
$438/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$316
$120,974
2025
$22,985
$97,989
$120,974
No
Tax History
Year
Tax Paid
Assessed Value
2020
$316
$120,974
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$133,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$438/mo
+$1,102/mo
13.9%
