$135,326
NAL Estimated Property Value2121 Hepburn St Apt 905, Houston, TX, 77054
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dryer, Refrigerator, Washer
FlooringLaminate, Tile
Building Information
Year Built1983
Land Information
APN1155980090005
SubdivisionMontreal Place Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 905 BLDG I .712 INT COMMON LAND & ELE MONTREAL PLACE CONDO PH 2
Census Tract314001
Assessed Land Value$25,712
Assessed Improvement Value$109,614
Assessment Year2025
About this property
GREAT 2 BEDROOM, 2 BATH. INCLUDES WASHER, DRYER, REFRIGERATOR, STOVE, OVEN & MICROWAVE. NEW LAMINATE FLOORS AND GRANITE COUNTER TOPS. VERY CLEAN AND READY FOR MOVE IN.
Investor Tools
$135,326
Estimated Property Value
$0Estimated Mortgage Balance
$135,326Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$812 /month
Positive
Cash Flow Estimate:
$271 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,150
$135,326
2025
$25,712
$109,614
$135,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,150
$135,326
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$135,326
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
N/A
+$1,670/mo
14.8%
