$135,326
NAL Estimated Property Value2121 Hepburn Street 913, Houston, TX, 77054
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Building Information
Year Built1983
Land Information
APN1155980090013
SubdivisionMontreal Place Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 913 BLDG I .712 INT COMMON LAND & ELE MONTREAL PLACE CONDO PH 2
Census Tract314001
Assessed Land Value$25,712
Assessed Improvement Value$109,614
Assessment Year2025
About this property
LOVELY GROUND FLOOR UNIT WITH LAMINATE FLOORS, AND GALLEY KITCHEN! PERFECT SUITE-MATE PLAN WITH LIVING-DINING COMBINATION AND SLIDING DOOR TO THE PATIO WITH STORAGE CLOSET. 1-ASSIGNED/ COVERED PARKING SPACE AND PLENTY OF OPEN PARKING. 24-HOUR MANNED GATES, 1 POOL ON PROPERTY, AND WATER PROVIDED. JUST A SHORT WALK TO THE UT SHUTTLE AND THE METRO BUS TO BAYLOR AND THE TMC AREA.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,150
$135,326
2025
$25,712
$109,614
$135,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,150
$135,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greatwall Inc
Conventional
$86,250
No
First
Jun 14, 2017
Aug 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,305
$65,021
48%
52%
$518/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$518/mo
+$1,152/mo
14.8%
