Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$113,000

NAL Estimated Property Value

2121 Jefferson Ave, Waco, TX, 76707

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths896 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$72.54 / sqft
Year BuiltBuilt in 1925

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Other
FlooringWood

Exterior

Lot Size4,321 sqft

Building Information

Year Built1925
Stories1
Roof Type105
Garage Spaces1

Land Information

APN480438000518030
Lot Number9
SubdivisionWest End
Land UseResidential
Legal DescriptionWEST END LOT 9 BLOCK XX ACRES .0992
Census Tract000700
Assessed Land Value$15,940
Assessed Improvement Value$41,560
Assessment Year2025

About this property

Cozy two bedrooms and one bath in highly desired neighborhood. Handyman special.

Investor Tools

Property Icon
$113,000
Estimated Property Value
$106,039Estimated Mortgage Balance
$6,961Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$678 /month
Positive
Cash Flow Estimate:
$226 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,297
$57,500
2025
$15,940
$41,560
$57,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,297
$57,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Commercial
$106,500
No
First
Feb 20, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,039
$6,961
6%
94%
$639/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
$639/mo
+$357/mo
10.6%

City: Waco

2121 Jefferson Ave | Property Details | No Agent List