$398,110
NAL Estimated Property Value2121 S Brahma Blvd, Kingsville, TX, 78363
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size1.19 acres
Building Information
Year Built2000
Land Information
APN29805
Lot Number2
Land UseCommercial
Legal DescriptionAYCOCK ADDN #2, LOT 2, (PAYLESS), ACRES 1.1888
Census Tract020401
Assessed Land Value$181,250
Assessed Improvement Value$216,860
Assessment Year2025
About this property
Discover prime commercial opportunity just across from Kingsville High School! Situated in an excellent location, this property boasts versatility for retail, medical, or office space. Priced attractively at only $650,000, this once thriving establishment, formerly a Payless Shoe Store, holds immense potential for your business aspirations. Don't miss out on this exceptional chance to secure a strategic foothold in the heart of a vibrant community.
Investor Tools
$398,110
Estimated Property Value
$266,925Estimated Mortgage Balance
$131,185Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,165/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,988
$398,110
2025
$181,250
$216,860
$398,110
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,988
$398,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Commercial
$288,000
No
First
May 11, 2022
May 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,925
$131,185
32%
67%
$1,727/mo
