$394,166
NAL Estimated Property Value21210 Indigo Field Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Gas Cooktop, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size7,639 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4790-13-001-0030-901
Lot Number3
SubdivisionLakemont Sec 13
Land UseResidential
Legal DescriptionLAKEMONT SEC 13, BLOCK 1, LOT 3
Census Tract672902
Assessed Land Value$40,950
Assessed Improvement Value$353,216
Assessment Year2025
About this property
ATTENTION INVESTORS! GREAT PROPERTY FOR INVESTORS. NEEDS TLC(CARPET, PAINT) 4 BEDROOM HOME IN THE HEART OF LAKEMONT. LIVING OPENS UP TO A NICE KITCHEN WITH GRANITE COUNTER TOPS. UPGRADED LIGHT FIXTURES. GREAT SCHOOLS AND HOA AMENITIES.
Investor Tools
$394,166
Estimated Property Value
$273,252Estimated Mortgage Balance
$120,914Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,365 /month
Positive
Cash Flow Estimate:
$788 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
$673/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,687
$394,166
2025
$40,950
$353,216
$394,166
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,687
$394,166
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$237,616
Yes
First
Jun 17, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,252
$120,914
30%
69%
$1,794/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,467/mo
+$583/mo
9.3%
