Last 24 Hours
$43,000
21212 Santa Rosa Ave, Lago Vista, TX, 78645
On Market
Just Added
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Private PoolExterior FeaturesNone
Lot Size9,496 sqft
Land Information
APN01628802550000
Lot Number31041
SubdivisionHighland Lake Estates Sec 31
Land UseResidential
Legal DescriptionLOT 31041 HIGHLAND LAKE ESTATES SEC 31
Census Tract037400
Assessed Land Value$44,489
Assessment Year2025
About this property
Buyer to verify utilities and all build requirements/restrictions. No existing survey available. Interior lot with approximately 0.218 acres (tax record). Seller does not know the utility situation. However, a new home was completed immediately next door at 21210 Santa Rosa in 2021. Seller describes lot as having a "gentle slope" from the street toward the back of the lot. Lot ownership includes access to waterfront parks, boat launch, pools, gym, and more through membership in Lago Vista POA (lvpoa.nabrnetwork.com)
Investor Tools
$32,262Estimated Mortgage Balance
$22,738Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$330 /month
Positive
Cash Flow Estimate:
$110 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$92/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$833
$44,489
2025
$44,489
N/A
$44,489
No
Tax History
Year
Tax Paid
Assessed Value
2024
$833
$44,489
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Heritage Cu
Conventional
$35,000
No
First
Jun 24, 2022
Jul 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$32,262
$22,738
41%
59%
$210/mo
12.4%