$360,159
NAL Estimated Property Value21214 Audubon Russet Rd, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,003 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1445680020043
Lot Number43
Land UseResidential
Legal DescriptionLT 43 BLK 2 JASMINE HEIGHTS SEC 20
Census Tract542202
Assessed Land Value$50,504
Assessed Improvement Value$309,655
Assessment Year2025
About this property
FANTASTIC NEW D. R. HORTON BUILT 2 STORY! Gourmet Island Kitchen Opens Onto Spacious Family Room & Great Dining Area! Huge Primary Bedroom with Walk-In Closet + Wonderful Bath with Oversized Shower & Dual Sinks! Sought-After Split Plan Design Affords Maximum Privacy! Spacious Secondary Bedroom Sizes! Convenient, Generously Sized Indoor Utility Room! Covered Patio Overlooks Tranquil Backyard! Hurry and call today!
Investor Tools
$360,159
Estimated Property Value
$284,104Estimated Mortgage Balance
$76,055Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,161 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,289
$360,159
2025
$50,504
$309,655
$360,159
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,289
$360,159
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$308,792
Yes
First
Feb 25, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,104
$76,055
21%
79%
$1,852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,172/mo
+$608/mo
9.3%
