$243,000
NAL Estimated Property Value21218 Opal Oak Dr, Hockley, TX, 77447
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1397710050004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 5 BAUER LANDING SEC 6
Census Tract556000
Assessed Land Value$53,400
Assessed Improvement Value$186,782
Assessment Year2025
About this property
The one-story Erie plan from LGI Homes features an open floor plan complete with 3 bedrooms and 2 full baths. A large family room sits at the heart of this home, and the open kitchen features a chef’s island, stainless appliances, granite countertops and wood cabinets. Large breakfast/dinning room is adjacent to the kitchen. Master suite complete with a huge walk-in closet and spacious en-suite bathroom. Large back yard with cover patio. This barely lived in 2 year old home can save you big compared to new built.
Investor Tools
$243,000
Estimated Property Value
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$432/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,912
$240,182
2025
$53,400
$186,782
$240,182
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,912
$240,182
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$243,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$432/mo
+$1,508/mo
9.6%
