$405,000
NAL Estimated Property Value2122 Elysian Flds Fl Ds, Austin, TX, 78727
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size7,514 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02661804070000
Lot Number7
SubdivisionLamplight Village Sec 4
Land UseResidential
Legal DescriptionLOT 7 BLK W LAMPLIGHT VILLAGE SEC 4
Census Tract045200
Assessed Land Value$80,195
Assessed Improvement Value$243,452
Assessment Year2025
About this property
Gorgeously maintained home in Austin! Fantastic location, upgraded and renovated, and a wonderful price point within the city limits! These sellers care about taking care of their house, and it shows. Completely renovated kitchen with granite counters, glass tile backsplash, and pull-out drawers in cabinets. Huge backyard w/ grilling area, storage shed, and greenhouse. TONS of upgrades: garage doors, pergola, HVAC, flooring, electrical, roof windows, doors, siding, water heater, patio, holy cow!FEMA - Unknown Restrictions: Yes
Investor Tools
$405,000
Estimated Property Value
$157,631Estimated Mortgage Balance
$247,793Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,815
$323,647
2025
$80,195
$243,452
$323,647
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,815
$323,647
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Lending Llc
Conventional
$199,000
No
First
Jun 21, 2016
Jul 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,631
$215,369
57%
39%
$1,194/mo
