$399,999
NAL Estimated Property Value2122 NW 21st Street, Fort Worth, TX, 76164
Off Market
Property Lead Type:
Off-Market ListMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
Building Information
Garage Spaces2
About this property
Beautiful custom new construction just minutes from the Historic Stockyards and Downtown Fort Worth. This thoughtfully designed home features an open-concept layout with vaulted ceilings, exposed wood beams, designer finishes, a gourmet kitchen with custom cabinetry and waterfall island, and a luxurious primary suite with a spa-inspired bath and oversized walk-in closet. Enjoy a covered patio, spacious backyard, and convenient access to shopping, dining, and major highways. A must-see!
Investor Tools
$399,999
Estimated Property Value
$0Estimated Mortgage Balance
$399,999Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
