$205,000
NAL Estimated Property Value2122 Volga Avenue, Dallas, TX, 75216
$210,315 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringVinyl
Exterior
Lot Size9,579 sqft
Building Information
Year Built1947
Stories1
Roof Type105
Land Information
APN00000450988000000
Lot Number6
SubdivisionFordham Heights
Land UseResidential
Legal DescriptionFORDHAM HEIGHTS BLK D/5854 LT 6 INT202100086896 DD03252021 CO-DC 5854 00D 00600 2005854 00D
Census Tract008802
Assessed Land Value$70,000
Assessed Improvement Value$134,460
Assessment Year2025
About this property
You will want to get in now, this amazing rehabbed home it just the lates beautiful addition to this neighborhood. With an absolutely huge backyard that is a canvas for your imagination. That is the only area you will touch because the inside is phenomenal. 3BR 2BA with an en-suite in the owner's suite. The living room and open kitchen is great for entertaining as the Luxury Vinyl Plank flooring bring the modern touch, accented by all new appliances, fixtures, HVAC and much more. Seeing is believing and you will not believe what you see in this home.
Investor Tools
$205,000
Estimated Property Value
$135,413Estimated Mortgage Balance
$69,587Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$210,314
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$466/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,570
$204,460
2025
$70,000
$134,460
$204,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,570
$204,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$150,300
No
First
Mar 25, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,413
$69,587
33%
66%
$902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$902/mo
+$1,070/mo
11.5%
