$404,000
NAL Estimated Property Value2123 Candace Drive, Lancaster, TX, 75146
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Electric Range, Refrigerator
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,820 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN870013000E0050000
Lot Number5
SubdivisionBear Creek Ranch
Land UseResidential
Legal DescriptionBEAR CREEK RANCH PH 1 BLK E LT 5 INT201800267647 DD10032018 CO-DC 0013000E00500 4NT0013000E
Census Tract016802
Assessed Land Value$62,500
Assessed Improvement Value$321,350
Assessment Year2025
About this property
Welcome to the side of Bearcreek you never knew about! This beautiful home sits on a secluded cul-de-sac providing spacious rooms including one master downstairs and upstairs, study room, morning room, and an amazing movie that includes a projector, speakers and a control room. Bright and airy home great for entertaining inside the home or enjoy your backyard with amazing greenery! Community includes a waterpark, trails, and playgrounds!
Investor Tools
$404,000
Estimated Property Value
$21,199Estimated Mortgage Balance
$382,801Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$827/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,909
$383,850
2025
$62,500
$321,350
$383,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,909
$383,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$21,712
Yes
First
Jan 8, 2025
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,199
$382,801
94%
5%
$131/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$526/mo
+$2,046/mo
7.6%
